Forgot password Extend Verify Contact

939 W College
CHNA - Chinatown Los Angeles 90012

$5,790,000
Residential Income built: 1972

Main Photo: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 1: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 2: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 3: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 4: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 5: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 6: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 7: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 8: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 9: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 10: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 11: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 12: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 13: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 14: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 15: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 16: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 17: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 18: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 19: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 20: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 21: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 22: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 23: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 24: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 25: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Photo 26: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
Status:
Active
Prop. Type:
Residential Income
MLS® Num:
AR26076578
Year Built:
1972
PRICED BELOW REPLACEMENT COST! 29-Unit Value-Add Opportunity by DODGER STADIUM w/ Panoramic DTLA Views, High-Upside Asset (±76% Rental Upside), 1972’s Construction, Seller May Carry 1st Trust Deed. 939 W College St., a 29-unit value-add apartment community by the Dodger Stadium area, within the Solano Canyon neighborhood. This value-add apartment investment was built in 1972 and offers an excellent location just within walking distance to the Dodger Stadium, Elysian Park, and just minutes away to Downtown Los Angeles, Chinatown, Little Tokyo, and all the shopping and lifestyle options in those areas. The property was solidly constructed with steel and concrete construction and offered at a very low price per unit and low price per square foot for it’s location and asset quality. Value-Add Potential The property is primed for aggressive repositioning. With current rents approximately 76% below market and all tenants on month-to-month leases, a new operator can capture the loss-to-lease upon unit turnover (subject to City of Los Angeles RSO). The Pro Forma analysis projects a stabilization Cap Rate of nearly 9.74%, making this a premier hedge against inflation. To facilitate a smooth transaction, the long-term owner (nearly 30 years) may be open for a Seller Carry Financing (1st TD – 3year term - IO) for a qualified buyer with strong financials (40% down payment required). The property is a podium style 4-story apartment that was built in 1972, has a large 22,677 SF building size, and situated on a ±12,171 SF LA-R4 zoned lot. It is a secured building with gated parking, has a central courtyard, shared laundry area (seller own machines), elevator, and covered garage parking. It offers a SUPERB unit mix of three (3) x 3bedroom + 2bathroom, twenty (20) x 2bedroom + 1bathroom, five (5) x 1bedroom + 1bathroom, and one (1) x Studio units. Approximately five (5) of the units have been updated (buyer to verify). Twenty-four (24) units have private balconies/patio with almost each balcony providing an unparalleled view of Downtown Los Angeles and the city. Each unit is separately metered for electricity and gas. All the units have updated electrical subpanels, and the main panels are waiting to be upgraded (pending permit from city). The property has a central water heater, shared laundry room (seller own machines), and an elevator. All the tenants are on month-to-month lease. Parking is secured provided by 29 spaces.
Home Style:
Contemporary
Property Sub Type:
Apartment
Property Attached:
Yes
Lot Area:
12,175 sq. ft.
Bathrooms:
- (Full:-, Half:-)
Year built:
1972 (Age: 54)
General Listing Location:
Los Angeles, CHNA - Chinatown
County Or Parish:
Los Angeles
Tenant Pays:
Electricity, Gas
Common Interest:
Community Apartment
Gross Income:
$490,740
Gross Scheduled Income:
$490,740
Net Operating Income:
$260,527
Rent Control:
Yes
Total Actual Rent:
$40,095
Association Fee:
$0
Land Lease:
No
Electric Expense:
$13,861
Fuel Expense:
$9,704
Gardener expense:
1440.0
Insurance Expense:
$27,592
Maintenance Expense:
$25,294
Taxes expense:
68749.0
Operating Expense:
$220,397
Pest control expense:
$891
Pool expense:
$0
Professional Management Expense:
$0
Supplies Expense:
$0
Trash Expense:
$19,492
Water and Sewer Expense:
$30,000
Vacancy Allowance Rate:
$2
Taxes:
$68,749 / -
Tax Lot:
1
FWY 110 EXIT HILL ST, GO NORTH ON COLLEGE ST TOWARDS DODGER'S STADIUM.
View:
City Lights
Number of Buildings:
1
# of Electric Meters:
30
# of Gas Meters:
30
# of Water Meters:
1
# Units Leased:
29
Community Features:
Suburban
Senior Community:
No
Laundry Features:
Common Area
Pool Features:
None
Private Pool:
No
Spa Features:
None
Lot Features:
36-40 Units/Acre, Level, Near Public Transit, Rectangular Lot, Street Level
Fireplace Features:
None
Direction Faces:
South
Levels:
Three Or More
Num Stories:
4
Entry Level:
1
Entry Location:
1
New Constr.:
No
Flooring:
Carpet, Tile, Vinyl, Wood
Roof:
Flat
Common Walls:
2+ Common Walls
# Units:
29
Heating:
Wall Furnace
Fireplace:
No
Cooling:
Wall/Window Unit(s)
Electricity:
Standard
Fencing:
Wrought Iron
Water supply:
Public
Sewer:
Public Sewer
Spa:
No
Road Frontage Type:
City Street
Road Surface Type:
Paved
Garage Spaces:
29
Uncovered Spaces:
0
Carport Spaces:
0
Total Parking Spaces:
29
Parking Features:
Assigned
Special Listing Conditions:
Standard
Parcel Number:
5406025028
  • Photo 1: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 1 of 26
  • Photo 2: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 2 of 26
  • Photo 3: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 3 of 26
  • Photo 4: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 4 of 26
  • Photo 5: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 5 of 26
  • Photo 6: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 6 of 26
  • Photo 7: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 7 of 26
  • Photo 8: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 8 of 26
  • Photo 9: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 9 of 26
  • Photo 10: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 10 of 26
  • Photo 11: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 11 of 26
  • Photo 12: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 12 of 26
  • Photo 13: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 13 of 26
  • Photo 14: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 14 of 26
  • Photo 15: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 15 of 26
  • Photo 16: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 16 of 26
  • Photo 17: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 17 of 26
  • Photo 18: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 18 of 26
  • Photo 19: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 19 of 26
  • Photo 20: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 20 of 26
  • Photo 21: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 21 of 26
  • Photo 22: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 22 of 26
  • Photo 23: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 23 of 26
  • Photo 24: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 24 of 26
  • Photo 25: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 25 of 26
  • Photo 26: 939 W College in Los Angeles: Residential Income for sale (CHNA - Chinatown)  : MLS®# AR26076578
    Photo 26 of 26
Listed by Growth Investment Group Pasade
Data was last updated April 9, 2026 at 06:40 PM (UTC)