Just Listed! Outstanding value-add opportunity to acquire a 4-unit multi-family property in Boyle Heights, offering a rare combination of immediate vacancy and strong day-one cash returns. The property is currently operating at a 6.28% CAP Rate and 11.57 GRM, with three of the four units to be delivered vacant, allowing investors to lease at current market rents from the outset and maximize thier cash flow.
Built in the 1970s, the property features a highly desirable and diverse unit mix consisting of a detached single-story 2-Bedroom/1-Bath cottage, one 2-Bedroom/2-Bath unit with a den, and two 2-Bedroom/1-Bath units, totaling approximately 3,385 rentable square feet on a 7,486 sq. ft. lot. Residents enjoy the privacy of a gated entry along with onsite garage parking, while ownership benefits from an efficient operating structure with tenants paying ALL utilities, including electricity, gas, trash and water!
Adding to the property's long-term value is the potential to convert the standalone garage into an ADU (buyer to verify), creating an additional opportunity to increase future income. Conveniently located near the I-10, I-5, and 101 Freeways, the property offers excellent access to Downtown Los Angeles, major employment centers, shopping, dining, and public transportation.
With three vacant units, excellent cash-on-cash return potential once leased at market rents, and additional ADU upside, this is a compelling opportunity for investors seeking immediate value creation in one of Los Angeles' strongest rental markets.
Property Sub Type:
Quadruplex
Property Attached:
Yes
Lot Area:
7,486 sq. ft.695 m2
Bathrooms:
-
(Full:-, Half:-)
Year built:
1972
(Age: 54)
General Listing Location:
Los Angeles, BOYH - Boyle Heights
County Or Parish:
Los Angeles
Tenant Pays:
Electricity, Gas, Trash Collection, Water
Common Interest:
None
Gross Income:
$101,520
Gross Scheduled Income:
$101,520
Net Operating Income:
$73,823
Cap Rate %:
6.25
Rent Control:
Yes
Total Actual Rent:
$12,462
Association Fee:
$0
Land Lease:
No
Gardener expense:
600.0
Insurance Expense:
$5,000
Maintenance Expense:
$4,500
Taxes expense:
13952.0
Operating Expense:
$24,652
Trash Expense:
$0
Vacancy Allowance:
$3,046
Tax Lot:
5174
Tax Block:
024
South of Cesar Chavez Ave. West of Soto St.
View:
None
Number of Buildings:
2
# of Electric Meters:
4
# of Gas Meters:
4
# of Water Meters:
4
# Units Leased:
1
Community Features:
Street Lights, Sidewalks
Senior Community:
No
Laundry Features:
None
Pool Features:
None
Private Pool:
No
Spa Features:
None
Lot Features:
0-1 Unit/Acre
Fireplace Features:
None
Levels:
One, Two
Num Stories:
2
Entry Level:
1
Entry Location:
1
New Constr.:
No
Roof:
Shingle
Common Walls:
2+ Common Walls
# Units:
4
Fireplace:
No
Cooling:
Wall/Window Unit(s)
Utilities:
Electricity Available, Natural Gas Available, Sewer Available, Water Available